Investor Relations

News Release

Printer Friendly Version View printer-friendly version
<< Back
Energen Reports First Quarter 2012 Operating and Financial Results

Click here for a PDF version of this release

Highlights
  • 1st quarter (1Q) earnings adjusted for non-cash items totaled $1.33 per diluted share
  • 1Q oil and NGL production grew 40% year-over-year; Permian Basin production jumped 52%
  • Total 1Q production up 22% to 5.8 MMBOE
  • Estimated 2012 production increased to 24.5 MMBOE (48% oil and NGL)
  • Expected performance of 3rd Bone Spring wells east of Pecos River support EURs of 475,000 BOE per well
  • Program's best 3rd Bone Spring well to-date tested in 1Q at initial stabilized rate of 1,737 BOED (76% oil)
  • Drill-and-complete costs of 3rd Bone Spring wells expected to decline to $6.9 million for remainder of 2012
  • 3P reserves at December 31, 2011, totaled record 941 MMBOE

BIRMINGHAM, Ala., Apr 25, 2012 (BUSINESS WIRE) --Energen Corporation (NYSE: EGN) announced today that a 40 percent increase in oil and natural gas liquids (NGL) production and a 12 percent higher realized oil price were major contributors to the energy company's first quarter 2012 net income of $57.4 million, or 79 cents per diluted share. Excluding non-cash items, adjusted net income (a non-GAAP measure) totaled $96.1 million, or $1.33 per diluted share. See "Non-GAAP Financial Measures" for explanation and reconciliation. Non-cash items in the quarter were mark-to-market losses on certain financial commodity contracts of $40.7 million ($25.3 million after tax, or 35 cents per diluted share) and a commodity price-related write-down of natural gas properties in East Texas of $21.5 million (13.4 million after tax, or 19 cents per diluted share). Prior-year results totaled $94.3 million, or $1.30 per diluted share.

Consolidated adjusted EBITDA (a non-GAAP measure) totaled $262.8 million and compared with $222.1 million in the prior-year first quarter. Energen's oil and gas exploration and production company, Energen Resources Corporation, had adjusted EBITDA of $173.3 million in the first quarter of 2012 and $136.9 million in the same period a year ago. See "Non-GAAP Financial Measures" for explanations and reconciliation.

3rd Bone Spring Results Continue to Exceed Expectations

Energen Resources' 3rd Bone Spring program continued to generate improved well performance in 2012, particularly now that the company has focused its operations on its core acreage east of the Pecos River in Ward, Winkler, and Loving counties in west Texas. The company's 3rd Bone Spring drilling programs in 2012 and 2013 will be concentrated in this core area.

Energen Resources also is adding 4 net wells to its 2012 drilling schedule; this brings the total number of wells to be drilled in the horizontal 3rd Bone Spring play in the Delaware Basin to 47 gross (43 net) wells. During the first quarter, Energen Resources drilled 11 gross (10 net) wells. The company plans to continue running 5-7 rigs in the Delaware Basin in 2012.

Energen tested 7 gross (6.5 net) 3rd Bone Spring wells in the first three months of 2012. The initial stabilized rates of the wells ranged from 514 barrel of oil equivalents per day (61% oil) to 1,737 BOE per day (76% oil), with an average of 1,004 BOE/day (73% oil). At 1,737 BOE/day, this Ward County well has become the company's top initial performer; the well was tested on a 16/64" choke at a pressure of 4,400 PSI. Initial stabilized rates reflect consistent flow rates after clean-up of stimulation fluid. The five first quarter wells with sufficient production history had a 30-day average (gross) production rate of 783 BOE/day (72% oil).

To better reflect the gross reserve potential of 3rd Bone Spring wells to be drilled in this core area east of the Pecos River over the next several years, Energen has adjusted the estimated ultimate recovery (EUR) to an average 475,000 BOE per well; the company's net revenue interest is 75 percent. The estimated product mix is 66 percent oil, 18 percent NGL, and 16 percent dry gas.

At $100 per barrel of oil and $4 per Mcf of natural gas, Energen estimates that its 3rd Bone Spring program over the next several years will generate a 72 percent before-tax rate of return. A post-plant type curve and cumulative production curve for the wells currently scheduled to be drilled in 2012-14 is available on the company's Website: http://www.energen.com.

Additionally, the company expects to realize cost savings for the remainder of 2012 associated with continued stimulation optimization and a water recycling program. The company's targeted cost to drill and complete a well in the 3rd Bone Spring play for the remainder of 2012 is $6.9 million. This drill and complete cost reflects 4,400-foot lateral lengths and 10-11 frac stages.

Energen Resources has approximately 85,000 net acres in the Delaware Basin thought to be prospective for the 3rd Bone Spring sand; 70,500 of those acres remain undeveloped. On the east side of the Pecos River, the company's net acreage position is 33,000, with 17,300 undeveloped. Based on the high likelihood of 160-acre spacing, Energen Resources estimates that it has 92 potential locations remaining to be drilled.

Vertical Wolfberry Wells in Midland Basin Performing to Expectations

Energen Resources' vertical Wolfberry program in the Midland Basin continues to perform to expectations. In 2012, the company plans to drill 177 gross (170 net) wells in this developmental play as it closely monitors the potential for horizontal Wolfcamp and Cline on its acreage position. During the first quarter, Energen Resources drilled 33 gross (32 net) wells. The company plans to continue running 7-8 rigs in the Midland Basin in 2012.

Energen tested 51 gross (50 net) Wolfberry wells in the first three months of 2012. The initial stabilized rates of the wells averaged 88 BOE/day (73% oil) and 30-day average (gross) production rates of 73 BOE/day (77% oil).

Wolfberry average EURs are 155,000 BOE per well; the company's net revenue interest is 75 percent. The estimated product mix is 61 percent oil, 23 percent NGL, and 16 percent dry gas. At $100 per barrel of oil and $4 per Mcf of natural gas, Energen estimates that its vertical Wolfberry program over the next several years will generate a 33 percent before-tax rate of return. A post-plant type curve for the wells currently scheduled to be drilled in 2012-14 as well as a cumulative production curve is available on the company's Website: http://www.energen.com.

The company's estimated cost to drill and complete a vertical Wolfberry well in 2012 is $2.3 million. This drill and complete cost reflects 6-8 frac stages.

Energen Resources has approximately 49,000 net acres in the Midland Basin that are prospective for the vertical Wolfberry play; approximately 33,000 net acres remain undeveloped. Based on 40-acre spacing, Energen Resources estimates that it has 825 potential locations remaining to be drilled. The potential for 20-acre spacing across its acreage position could add 675 potential drilling locations.

3P Reserves at Year-End 2011 Total Record 941 MMBOE

Energen's proved, probable, and possible reserves at the end of the 2011 totaled a record 941 MMBOE. As reported in January, Energen's year-end proved reserves totaled 343 MMBOE; probable reserves totaled 182 MMBOE and possible reserves totaled 416 for total unproved reserves of 598 MMBOE.

The company's unproved reserves included 8 MMBOE added through acquisition since March 31, 2011, as well as 20 MMBOE associated with 160-acre down-spacing in the 3rd Bone Spring play in our areas of planned operation in 2012-2014. Since March 31, 2011, approximately 45 MMBOE of unproved reserves were reclassified as proved reserves.

Potential not yet reflected in Energen's unproved reserves include Wolfberry downspacing, horizontal Wolfcamp, horizontal Cline, and horizontal Avalon shale.

Oil and natural gas liquids now comprise more than 47 percent of Energen's 3P reserves, and the Permian Basis is home to 43 percent of 3P reserves.

YE2011 3P Reserves (MMBOE)

Basin Proved Probable Possible Total Unproved 3P Total
Permian 183.6 96.4 124.8 221.3 404.9
San Juan 129.6 81.5 286.2 367.7 497.3
Other 29.9 3.9 4.8 8.7 38.6
TOTAL 343.1 181.8 415.8 597.7 940.8

All year-end 2011 reserves were priced at $4.12 per Mcf of gas (vs. $4.38 per Mcf in the prior year), $96.19 per barrel of oil (vs. $79.43 per barrel in the prior year) and $1.23 cents per gallon of NGL (vs. 98 cents per gallon in the prior year).

The definitions of probable and possible reserves imply different probabilities of potential recovery in each classification; the quantities reported here are unrisked and based on the Company's best estimate of current costs to drill wells in each basin/area and bring associated production to market.

2012 Production, Capital, and Other Guidance

Energen has raised its guidance range for 2012 after-tax cash flows to $795-$824 million on a consolidated basis (prior guidance $764-$793 million), with Energen Resources' after-tax cash flows estimated to be $694-$723 million in 2012. The increase is due in large part to increased oil production partially offset by lower realized commodity prices. The company's guidance excludes non-cash mark-to-market impacts.

Energen estimates that the average realized sales price of oil will decline from the previous guidance primarily due to the potential for a wider WTI-Midland to WTI-Cushing differential. This differential has widened since the end of 2011 from less than $1.00 per barrel to approximately $3 per barrel today; during April 2012, the differential widened to more than $9.00 per barrel for a brief period.

Energen's sweet oil and unhedged sour oil production (approximately 65 percent of estimated oil production for the remainder of 2012) is exposed to this differential; however, as additional, planned pipeline capacity is added this year and in 2013, the company expects the differential to move closer to its historical price of less than $1.00 per barrel.

Energen Resources' estimated 2012 production is 24.5 MMBOE, up 2 percent from previous guidance. This increase largely is due to better-than-expected 3rd Bone Spring production and the addition of existing production from a February Wolfberry acquisition. Partially offsetting these gains is a decrease in natural gas production resulting primarily from the previously announced capital spending cuts in the San Juan Basin in the second half of the year.

Capital spending excluding acquisitions is now estimated to be approximately $950 million (prior guidance $890 million). This $60 million increase primarily is related to the planned drilling of an additional four net 3rd Bone Spring wells in the Delaware Basin, increased acquisition-related development in the Midland Basin, and higher investment in non-operated Permian properties.

Estimated 2012 Production and Capital (excluding acquisitions)

Area Production (MMBOE) Capital ($MM)
Permian Basin
Wolfberry 4.1 $ 420
3rd Bone Spring/Delaware 3.0 $ 350
Waterflood/Conventional 5.0 $ 145
San Juan Basin 9.7 $ 32
Other 2.7 $ 3

Total oil production in 2012 is estimated to be 9.0 MMBOE, up from 8.5 MMBOE, while NGL and natural gas volumes are estimated to remain 2.8 MMBOE and 12.7 MMBOE, respectively.

Energen's estimated exploration and production expenses per BOE in 2012 are:

Lease Operating Expense
Base, marketing, and transportation $ 9.25
Production taxes $ 2.40
DD&A expense* $ 16.00
Unidentified exploration expense $ 1.00
General & Administrative expense, net $ 2.75

Interest expense

$ 2.00

* Excludes the non-cash impairment of East Texas natural gas properties in the first quarter of 2012

Approximately 60 percent of the company's total estimated production for the remainder of 2012 is hedged. Assumed prices applicable to Energen's unhedged oil and natural gas volumes for the remainder of the year are $95 per barrel and $3 per Mcf; the assumed price for unhedged NGL production is $1.06 per gallon.

Energen Resources' hedge position for the remainder of 2012 is as follows:

Commodity

Hedge Volumes

Estimated Production

Hedge %

NYMEXe Price

Oil

5.3 MMBO

7.1 MMBO

75 %

$ 88.87

NGL

44.2 MMgal

92.7 MMgal

48 %

$ 0.98

Natural Gas

29.0 Bcf

57.1 Bcf

51 %

$ 4.88

NOTE: Reflects known actuals

Energen Resources' oil and natural gas hedge positions by hedge type for 2012 are as follows:

Oil Hedges

Volumes

Assumed Differentials

NYMEXe Price

Sour Oil (WTS)

2,312 MBO

$ 3.50 per barrel

$ 83.69 per barrel

NYMEX

2,995 MBO

-

$ 92.86 per barrel

Gas Hedges

Volumes

Assumed Differential

NYMEXe Price

San Juan Basin

21.0 Bcf

$ 0.20 per Mcf

$ 4.81 per Mcf

NYMEX

7.9 Bcf

-

$ 5.07 per Mcf

NOTE: Reflects known actuals

Average realized oil and gas prices for Energen Resources' production associated with NYMEX contracts as well as for unhedged production will reflect the impact of basis differentials, including the WTI-Midland to WTI-Cushing differential that currently is greater than its 10-year historical average. Average realized NGL prices will be net of transportation and fractionation fees. For production associated with basin-specific contracts, Energen Resources will receive the contracted hedge price. Energen may hedge basis differentials as applicable.

In the tables above, basin-specific contract prices were converted for comparability purposes to a NYMEX-equivalent price by adding to them Energen Resources' assumed basis differentials. Gains and losses from the change in fair value of derivative instruments that do not qualify for cash flow hedge accounting are reported in operating revenues each applicable reporting period and can cause non-cash earnings volatility.

Sensitivity of 2012 Cash Flows to Changes in Commodity Prices

Changes in commodity prices for the remainder of the year are estimated to have the following impact on Energen's 2012 cash flows:

  • Every 10-cent change in the average NYMEX price of gas from $3.00 represents an estimated net impact of $1.25 million.
  • Every $1.00 change in the average NYMEX price of oil from $95 per barrel represents an estimated net impact of $850,000.
  • Every 1-cent change in the average price of liquids from $1.06 per gallon represents an estimated net impact of approximately $215,000.

Price-related events such as substantial basis differential changes could cause earnings sensitivities to be materially different from those outlined above.

Alabama Gas Corporation (Alagasco), the company's utility subsidiary, has the opportunity to earn a return on average equity that is estimated to be approximately $360 million in 2012. Alagasco is expected to invest approximately $70 million of capital in 2012 for normal distribution and support system needs and technology-related projects designed to improve customer service.

EXPLORATION & PRODUCTION FINANCIAL RESULTS

Excluding non-cash items (non-GAAP), Energen Resources' adjusted first quarter net income totaled $48.2 million in 2012 as compared with $49.7 million in 2011. While Energen Resources' production increased 22 percent year-over-year, including a 43 percent increase in oil production and a 32 percent increase in NGL production, net income was negatively affected by a 29 percent decline in realized natural gas prices, higher LOE, increased DD&A expense, and increased interest expense.

Average Realized Sales Prices

Commodity 1Q12 1Q11 Change
Oil (per barrel) $ 85.12 $ 75.70 12.4 %
NGL (per gallon) $ 0.87 $ 0.89 (2.2 ) %
Natural Gas (per Mcf) $ 3.94 $ 5.52 (28.6 ) %

Production

Commodity 1Q12 1Q11 Change
Oil (MBO) 1,953 1,364 43.2 %
NGL (MMgal) 26.0 19.7 32.0 %
Natural Gas (Bcf) 19.1 17.3 10.4 %
Total (MBOE) 5,755 4,723 21.9 %

Production by Area (MBOE)

Area 1Q12 1Q11 Change
Permian Basin 2,490 1,640 51.8 %
San Juan Basin 2,499 2,342 6.7 %
Other 766 741 3.4 %

Permian Basin production in the first quarter of 2012 increased year-over-year by 52 percent largely due to the company's 2011 Wolfberry acquisitions and associated development and increased 3rd Bone Spring development in the Delaware Basin. San Juan Basin production increased 7 percent primarily due to new well development. A slight increase in production in other areas was small in terms of volumes and reflected the company's capital investment focus in its Permian Basin oil properties.

Total LOE per unit in the first quarter of 2012 decreased approximately 2 percent from the same period last year to $12.30 per BOE. Base LOE and marketing and transportation expenses decreased about 1 percent to $9.84 per BOE. Commodity price-drive production taxes declined approximately 5 percent on a per-unit basis.

DD&A expense per unit in the first quarter of 2012, excluding the non-cash write-down of gas properties in East Texas, increased approximately 35 percent from the same period last year to $14.44 per BOE; this increase generally reflects year-over-year increases in development costs and production.

Per-unit net G&A expense decreased approximately 22 percent in the first quarter of 2012 to $3.12 per BOE primarily due to decreased labor and performance-based compensation.

Alagasco: Energen's natural gas utility generated first quarter net income of $46.9 million in 2012. This slight increase from $44.2 million in the first quarter of 2011 primarily is due to the utility's ability to earn on a higher level of equity partially offset by the timing of rate recovery.

ENERGEN MAINTAINS STRONG HEDGE POSITIONS THROUGH 2014

Energen Resources has hedges in place through 2014 to help protect its future cash flows from commodity price volatility. The company's current hedge position for 2013 is as follows:

Commodity

Hedge Volumes

Estimated Production

NYMEXe Price

Oil

8.1 MMBO

10.0-10.5 MMBO

$ 90.52 per barrel

NGL

44.5 MMgal

126.0-147.0 MMgal

$ 1.02 per gallon

Natural Gas

38.9 Bcf

72.0-78.0 Bcf

$ 5.04 per Mcf

Energen Resources' oil and natural gas hedge positions by hedge type for 2013 are as follows:

Oil Hedges

Volumes

Assumed Differential

NYMEXe Price

Sour Oil (WTS)

2.8 MMBO

$ 3.00 per barrel

$ 85.34 per barrel

NYMEX

5.3 MMBO

-

$ 93.20 per barrel

Gas Hedges

Volumes

Assumed Differential

NYMEXe Price

San Juan Basin

27.7 Bcf

$ 0.30 per Mcf

$ 5.06 per Mcf

NYMEX

11.2 Bcf

-

$ 4.99 per Mcf

Energen Resources' 2014 hedges are as follows:

Commodity

Hedge Volumes

NYMEXe Price

Oil

7.9 MMBO

$ 92.70 per barrel

Natural Gas

29.8 Bcf

$ 5.07 per Mcf

Energen Resources' natural gas hedge positions by hedge type for 2014 are as follows:

Gas Hedges

Volumes

Assumed Differential

NYMEXe Price

San Juan Basin

22.0 Bcf

$ 0.30 per Mcf

$ 5.18 per Mcf

NYMEX

7.8 Bcf

-

$ 4.76 per Mcf

Average realized oil and gas prices for Energen Resources' production associated with NYMEX contracts as well as for unhedged production will reflect the impact of basis differentials, including the WTI-Midland to WTI-Cushing differential that currently is greater than its 10-year historical average. Average realized NGL prices will be net of transportation and fractionation fees.

For production associated with basin-specific contracts, Energen Resources will receive the contracted hedge price. Energen may hedge basis differentials as applicable. In the tables above, basin-specific contract prices were converted for comparability purposes to a NYMEX-equivalent price by adding to them Energen Resources' assumed basis differentials. Gains and losses from the change in fair value of derivative instruments that do not qualify for cash flow hedge accounting are reported in operating revenues each applicable reporting period and, therefore, can cause non-cash earnings volatility.

ANNUAL MEETING

Energen will host its Annual Meeting of Shareholders today, April 25, at 10:30 a.m. EDT. A live audio Webcast of the Annual Meeting as well as the replay may be accessed via http://www.energen.com.

CONFERENCE CALL

Energen will hold its quarterly conference call today, April 25, at 3:00 p.m. EDT. Members of the investment community may participate by calling 1-866-821-5457 (reference Energen earnings call). A live audio Webcast of the program as well as the replay may be accessed via http://www.energen.com.

Energen Corporation is an oil and gas exploration and production company with headquarters in Birmingham, Alabama. Through Energen Resources Corporation, the company has approximately 950 million barrels of oil-equivalent proved, probable, and possible reserves. These all-domestic reserves are located mainly in the Permian and San Juan basins. For more information, go to http://www.energen.com.

FORWARD LOOKING STATEMENT: This release contains statements expressing expectations of future plans, objectives and performance that constitute forward-looking statements made pursuant to the Safe Harbor provision of the Private Securities Litigation Reform Act of 1995. Except as otherwise disclosed, the Company's forward-looking statements do not reflect the impact of possible or pending acquisitions, divestitures or restructurings. We undertake no obligation to correct or update any forward-looking statements, whether as a result of new information, future events or otherwise. All statements based on future expectations rather than on historical facts are forward-looking statements that are dependent on certain events, risks and uncertainties that could cause actual results to differ materially from those anticipated. In addition, the Company cannot guarantee the absence of errors in input data, calculations and formulas used in its estimates, assumptions and forecasts. A more complete discussion of risks and uncertainties that could affect future results of Energen and its subsidiaries is included in the Company's periodic reports filed with the Securities and Exchange Commission.

Financial, operating, and support data pertaining to all reporting periods included in this release are unaudited and subject to revision.

Non-GAAP Financial Measures

The United States Securities and Exchange Commission requires public companies, such as Energen Corporation (the Company), to reconcile Non-GAAP (GAAP refers to generally accepted accounting principles) financial measures to related GAAP measures. Adjusted Net Income is a Non-GAAP financial measure which excludes certain non-cash mark-to-market derivative financial instruments and a commodity price-related write-down of natural gas properties. Energen believes that excluding the impact of these items is more useful to analysts and investors in comparing the results of operations and operational trends between reporting periods and relative to other oil and gas producing companies.

Year-to-Date Ended 3/31/2012
Consolidated Net Income ($ in millions except per share data) Net Income Per Diluted Share
Net Income (GAAP) 57.4 0.79
Non-cash mark-to-market losses (net of $15.4 tax) 25.3 0.35
Non-cash write-down of natural gas properties (net of $8.1 tax) 13.4 0.19
Adjusted Net Income (Non-GAAP) 96.1 1.33

Year-to-Date
Ended 3/31/2012

Energen Resources Net Income ($ in millions) Net Income
Net Income (GAAP) 9.5
Non-cash mark-to-market losses (net of $15.4 tax) 25.3

Non-cash write-down of natural gas properties (net of $8.1 tax) 13.4
Adjusted Net Income (Non-GAAP) 48.2

Non-GAAP Financial Measures

The United States Securities and Exchange Commission requires public companies, such as Energen Corporation (the Company), to reconcile Non-GAAP (GAAP refers to generally accepted accounting principles) financial measures to related GAAP measures. Earnings before interest, taxes, depreciation, and amortization (EBITDA) is a Non-GAAP financial measure. Energen believes this measure allows analysts and investors to understand the financial performance of the company by computing earnings from core business operations, without including the effects of capital structure, tax rates and depreciation. Further, this measure is useful in comparing profitability between the company and other oil and gas producing companies. Adjusted EBITA excludes certain non-cash mark-to-market derivative financial instruments and a commodity price-related write-down of natural gas properties.

Reconciliation To GAAP Information Year-to-Date Ended 3/31
($ in millions) 2011 2012
Consolidated Net Income (GAAP) 94.3 57.4
Interest expense 9.4 15.4
Income tax expense 57.3 33.3
Depreciation, depletion and amortization 61.1 94.5
EBITDA (Non-GAAP) 222.1 200.6
Adjustment for asset impairment - 21.5
Adjustment for mark-to-market losses - 40.7
Consolidated Adjusted EBITDA (Non-GAAP) 222.1 262.8
Reconciliation To GAAP Information Year-to-Date Ended 3/31
($ in millions) 2011 2012
Energen Resources Net Income (GAAP) 49.7 9.5
Interest expense 5.9 11.5
Income tax expense 29.9 6.0
Depreciation, depletion and amortization 51.4 84.1
Energen Resources EBITDA (Non-GAAP) 136.9 111.1
Adjustment for asset impairment - 21.5
Adjustment for mark-to-market losses - 40.7
Energen Resources Adjusted EBITDA (Non-GAAP) 136.9 173.3

Non-GAAP Financial Measures

The United States Securities and Exchange Commission requires public companies, such as Energen Corporation (the Company), to reconcile Non-GAAP (GAAP refers to generally accepted accounting principles) financial measures to related GAAP measures. After-tax Cash Flows is a Non-GAAP financial measure. Energen believes after-tax cash flows are relevant because they are a measure of cash available to fund the Company's capital expenditures, dividends, debt reduction, and other investments.

Reconciliation To GAAP Information Years Ended 12/31
($ in millions) 2010 Actual 2011 Actual 2012 Estimate (e)
Consolidated Net Income (Before asset impairment) 291 260 235 264
Asset impairment - - (14 ) (14 )
Consolidated Net Income (GAAP) 291 260 221 250
Depreciation, depletion and amortization (Including asset impairment) 248 284 461 461
Deferred income taxes, net 134 129 113 113
After-tax Cash Flows (Non-GAAP) 673 673 795 824
Changes in assets and liabilities and other adjustments (2 ) 89 15 15
Net Cash Provided by Operating Activities (GAAP) 671 762 810 839
Reconciliation To GAAP Information Years Ended 12/31
($ in millions) 2010 Actual 2011 Actual 2012 Estimate (e)
Net Cash Provided by Operating Activities (GAAP) 671 762 810 839
Changes in assets and liabilities and other adjustments (69 ) 25 (15 ) (15 )
After-tax Cash Flow (Non-GAAP) 602 787 795 824
Less: AGC cash flows from operations and other (94 ) (107 ) (101 ) (101 )
Adj. Cash Flows from Operations Excluding Alagasco (Non-GAAP) 508 680 694 723

(e) This estimate is a "forward-looking statement" as defined by the Securities and Exchange Commission. All statements based on future expectations rather than on historical facts are forward-looking statements that are dependent on certain events, risks and uncertainties that could cause actual results to differ materially from those anticipated. In addition, the Company cannot guarantee the absence of errors in input data, calculations and formulas used in its estimates, assumptions and forecasts. A discussion of risks and uncertainties, which could affect future results of Energen and its subsidiaries, is included in the Company's periodic reports filed with the Securities and Exchange Commission.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

As of March 31, 2012 and December 31, 2011

1st Quarter
(in thousands, except per share data) 2012 2011 Change
Operating Revenues
Oil and gas operations $ 223,957 $ 216,792 $ 7,165
Natural gas distribution 194,487 269,572 (75,085 )
Total operating revenues 418,444 486,364 (67,920 )
Operating Expenses
Cost of gas 59,586 131,749 (72,163 )
Operations and maintenance 110,561 103,782 6,779
Depreciation, depletion and amortization 94,534 61,128 33,406
Asset impairment 21,545

-

21,545
Taxes, other than income taxes 26,235 28,175 (1,940 )
Accretion expense 1,813 1,649 164
Total operating expenses 314,274 326,483 (12,209 )
Operating Income 104,170 159,881 (55,711 )
Other Income (Expense)
Interest expense (15,425 ) (9,404 ) (6,021 )
Other income 2,032 1,230 802
Other expense (113 ) (163 ) 50
Total other expense (13,506 ) (8,337 ) (5,169 )
Income Before Income Taxes 90,664 151,544 (60,880 )
Income tax expense 33,258 57,276 (24,018 )
Net Income $ 57,406 $ 94,268 $ (36,862 )
Diluted Earnings Per Average Common Share $ 0.79 $ 1.30 $ (0.51 )
Basic Earnings Per Average Common Share $ 0.80 $ 1.31 $ (0.51 )
Diluted Avg. Common Shares Outstanding 72,326 72,240 86
Basic Avg. Common Shares Outstanding 72,102 72,001 101
Dividends Per Common Share $ 0.14 $ 0.135 $ 0.005

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

As of March 31, 2012 and December 31, 2011

(in thousands) March 31, 2012 December 31, 2011
ASSETS
Current Assets
Cash and cash equivalents $ 49,618 $ 9,541
Accounts receivable, net of allowance 203,642 231,925
Inventories 72,539 74,012
Regulatory asset 54,790 57,143
Other 55,914 71,547
Total current assets

436,503

444,168
Property, Plant and Equipment
Oil and gas properties, net 4,005,163 3,783,842
Utility plant, net 818,420 813,428
Other property, net 23,827 23,506

Total property, plant and equipment, net

4,847,410 4,620,776
Other Assets
Regulatory asset 91,478 95,633
Long-term derivative instruments 10,608 31,056
Other 46,773 45,783
Total other assets 148,859 172,472
TOTAL ASSETS $ 5,432,772 $ 5,237,416
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
Long-term debt due within one year $ 1,000 $ 1,000
Notes payable to banks 165,000 15,000
Accounts payable 340,633 302,048
Regulatory liability 30,049 58,279
Other 137,349 167,552
Total current liabilities 674,031 543,879
Long-term debt 1,153,686 1,153,700
Deferred Credits and Other Liabilities
Regulatory liability 74,159 87,234
Deferred income taxes 813,451 806,127
Long-term derivative instruments 61,066 34,663
Other 182,555 179,650
Total deferred credits and other liabilities 1,131,231 1,107,674
Total Shareholders' Equity 2,473,824 2,432,163
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 5,432,772 $ 5,237,416

SELECTED BUSINESS SEGMENT DATA (UNAUDITED)

For the 3 months ending March 31, 2012 and 2011

1st Quarter
(in thousands, except sales price data) 2012 2011 Change
Oil and Gas Operations
Operating revenues
Natural gas $ 75,580 $ 95,599 $ (20,019)
Oil 124,314 103,256 21,058
Natural gas liquids 23,712 17,533 6,179
Other 351 404 (53)
Total $ 223,957 $ 216,792 $ 7,165
Production volumes
Natural gas (MMcf) 19,092 17,334 1,758
Oil (MBbl) 1,953 1,364 589
Natural gas liquids (MMgal) 26.0 19.7 6.3
Total production volumes (MMcfe) 34,530 28,338 6,192
Total production volumes (MBOE) 5,755 4,723 1,032
Revenue per unit of production including effects of all derivative instruments
Natural gas (Mcf) $ 3.96 $ 5.52 $ (1.56)
Oil (barrel) $ 63.65 $ 75.70 $ (12.05)
Natural gas liquids (gallon) $ 0.91 $ 0.89 $ 0.02
Revenue per unit of production including effects of qualifying cash flow hedges
Natural gas (Mcf) $ 3.94 $ 5.52 $ (1.58)
Oil (barrel) $ 85.12 $ 75.70 $ 9.42
Natural gas liquids (gallon) $ 0.87 $ 0.89 $ (0.02)
Revenue per unit of production excluding effects of

all derivative instruments

Natural gas (Mcf) $ 2.69 $ 4.01 $ (1.32)
Oil (barrel) $ 77.12 $ 88.67 $ (11.55)
Natural gas liquids (gallon) $ 0.99 $ 1.01 $ (0.02)
Other data
Lease operating expense (LOE)
LOE and other $ 56,612 $ 46,945 $ 9,667
Production taxes 14,162 12,283 1,879
Total $ 70,774 $ 59,228 $ 11,546
Depreciation, depletion and amortization $ 84,088 $ 51,348 $ 32,740
Asset impairment $ 21,545 $

-

$ 21,545
General and administrative expense $ 17,943 $ 18,894 $ (951)
Capital expenditures $ 340,967 $ 140,323 $ 200,644
Exploration expenditures $ 1,789 $ 614 $ 1,175
Operating income $ 26,005 $ 85,059 $ (59,054)

Natural Gas Distribution

Operating revenues
Residential $ 130,509 $ 187,674 $ (57,165)
Commercial and industrial 46,756 66,906 (20,150)
Transportation 15,598 16,493 (895)
Other 1,624 (1,501) 3,125
Total $ 194,487 $ 269,572 $ (75,085)
Gas delivery volumes (MMcf)
Residential 8,238 12,591 (4,353)
Commercial and industrial 3,442 5,000 (1,558)
Transportation 12,036 12,970 (934)
Total 23,716 30,561 (6,845)
Other data
Depreciation and amortization $ 10,446 $ 9,780 $ 666
Capital expenditures $ 14,943 $ 13,540 $ 1,403
Operating income $ 78,560 $ 75,059 $ 3,501

SOURCE: Energen Corporation

Energen Corporation
Julie S. Ryland, 205-326-8421



Webcasts and Presentations

Q2 2014 Energen Earnings Conference Call
07/31/14 11:00 a.m. ET

Energen at Global Hunter Securities 100 Energy Conference
06/25/14 12:00 p.m. ET
Location: JW Marriott Hotel
Chicago, IL US
Supporting Materials
Download Event Supporting Material GHS 100 Energy Conference

Investor Toolkit

RSS FeedsRSS Feeds
E-mail AlertsE-mail Alerts
Financial Tear SheetFinancial Tear Sheet
Corporate Governance